Consolidated changes in shareholders’ equity

in CHF 1,000

Share capital

Treasury shares

Capital reserves

Retained earnings

Actuarial gains/losses from defined- benefit pension plans

Unrealised gains/losses on FVTOCI financial instruments

Foreign- currency translation differences

Total share- holders’ equity

Total shareholders’ equity 01.01.2026

66,154

–40,485

21,410

1,166,973

–16,836

17,041

–38,144

1,176,113

Other comprehensive income, after income tax

283

–283

4,396

19,181

1,130

24,707

Transfers1

–1,674

1,674

0

Group net income

32,430

32,430

Total reported result 30.06.2026

0

0

283

30,473

4,396

20,855

1,130

57,137

Appropriation of profit 2025

–25,050

–25,050

Management equity participation plan (LTI)

–352

–352

Movement in treasury shares2

4,072

–771

3,301

Total shareholders’ equity 30.06.2026

66,154

–36,413

20,570

1,172,396

–12,440

37,896

–37,014

1,211,149

Total shareholders’ equity 01.01.2025

66,154

–44,909

22,067

1,144,832

–31,630

–11,049

–28,671

1,116,794

Other comprehensive income, after income tax

4,299

9,504

–10,262

3,541

Group net income

28,788

28,788

Total reported result 30.06.2025

0

0

0

28,788

4,299

9,504

–10,262

32,329

Appropriation of profit 2024

–24,878

–24,878

Management equity participation plan (LTI)

–731

–731

Movement in treasury shares1

3,977

–630

3,347

Total shareholders’ equity 30.06.2025

66,154

–40,932

20,706

1,148,742

–27,331

–1,545

–38,933

1,126,861

1Note 16, financial instruments.

2Details on transactions with treasury shares can be found in note 14.