21 Capital-adequacy computation (Basel IV)

in CHF 1,000

30.06.2026

31.12.2025

Basel IV

Basel IV

Total shareholders’ equity

1,211,149

1,176,113

Total regulatory deduction

–79,691

–63,595

Eligible core capital (tier 1)1

1,131,458

1,112,518

Total required equity

347,513

340,852

Capital buffer

208,931

197,863

Total required equity including capital buffer

556,443

538,715

Tier 1 ratio1

26.0%

26.1%

Total risk-weighted assets

4,343,907

4,260,655

Return on investment (net income / average balance sheet total)

0.6%

0.4%

1The CET 1 ratio is equal to the core capital ratio (Tier 1) and the total capital ratio of VP Bank Group.