21 Capital-adequacy computation (Basel IV/III)

in CHF 1,000

30.06.2025

31.12.2024

Basel IV

Basel III

Total shareholders’ equity

1,126,861

1,116,794

Total regulatory deduction

–60,681

–50,622

Eligible core capital (tier 1)1

1,066,180

1,066,172

Total required equity

326,942

329,744

Capital buffer

190,030

191,418

Total required equity including capital buffer

516,973

521,162

Tier 1 ratio1

26.1%

25.9%

Total risk-weighted assets

4,086,778

4,121,797

Return on investment (net income / average balance sheet total)

0.5%

0.2%

1The CET 1 ratio is equal to the core capital ratio (Tier 1) and the total capital ratio of VP Bank Group.