Consolidated changes in shareholders’ equity

in CHF 1,000

Share capital

Treasury shares

Capital reserves

Retained earnings

Actuarial gains/losses from defined- benefit pension plans

Unrealised gains/losses on FVTOCI financial instruments

Foreign- currency translation differences

Total share- holders’ equity

Total shareholders’ equity 01.01.2025

66,154

–44,909

22,067

1,144,832

–31,630

–11,049

–28,671

1,116,794

Other comprehensive income, after income tax

14,794

28,090

–9,473

33,411

Group net income

47,019

47,019

Total reported result 31.12.2025

0

0

0

47,019

14,794

28,090

–9,473

80,430

Appropriation of profit 2024

–24,878

–24,878

Management equity participation plan

74

74

Movement in treasury shares1

4,424

–731

3,693

Total shareholders’ equity 31.12.2025

66,154

–40,485

21,410

1,166,973

–16,836

17,041

–38,144

1,176,113

Total shareholders’ equity 01.01.2024

66,154

–49,224

22,854

1,157,251

–33,502

–22,135

–34,246

1,107,152

Other comprehensive income, net of tax

1,872

11,086

5,575

18,533

Group net income

18,471

18,471

Total reported result 31.12.2024

0

0

0

18,471

1,872

11,086

5,575

37,004

Appropriation of profit 2023

–30,890

–30,890

Management equity participation plan

–360

–360

Movement in treasury shares1

4,315

–427

3,888

Total shareholders’ equity 31.12.2024

66,154

–44,909

22,067

1,144,832

–31,630

–11,049

–28,671

1,116,794

1Details on transactions with treasury shares can be found in note 30.